Rating Rationale
August 06, 2024 | Mumbai
PPAP Automotive Limited
Ratings downgraded to 'CRISIL A-/Stable/CRISIL A2+'
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore
Long Term RatingCRISIL A-/Stable (Downgraded from 'CRISIL A/Negative')
Short Term RatingCRISIL A2+ (Downgraded from 'CRISIL A1')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its ratings on the bank facilities of PPAP Automotive Ltd (PPAP; a part of the PPAP group) to 'CRISIL A-/Stable/CRISIL A2+ from 'CRISIL A/Negative/CRISIL A1.

 

The downgrade reflects the continuous decline in the group’s business risk profile and consequently its financial risk profile. Group’s operating margin has remained under pressure due to subdued performance in the subsidiary companies and due to group’s inability to pass on the increase in the raw material prices to its customers. In fiscal 2024, the group’s operating margin declined to ~7.6% from around 8.7% in fiscal 2023 which is majorly due to consistent losses in the electric vehicle battery business in the subsidiary company PPAP Technology Pvt Ltd.; lower than expected demand has resulted in continuous losses in the segment. However, on standalone basis the performance of PPAP has remained stable with operating margin maintained at around ~8.7%.

 

Going forward, the group’s operating margin is expected to improve to 9-10% backed by improvement in PPAP’s standalone operating margin to 10-12% aided by benefit from price pass-on to customers (expected to reflect for full year in fiscal 2025) and also backed by the battery business expected to generate operating profits from H2-FY2025 as the subsidiary is now focusing on supplying batteries to solar companies and storage systems. However, any further decline in the operating margin impacting the overall credit profile will remain key monitorable.

 

Group’s operating income is estimated to be around Rs. 524 crores in fiscal 2024 as against Rs. 511 crores in fiscal 2023, with the improvement being driven by increase in price realisation; volume remained muted due to decline in sales from tooling business and due to shifting of orders for few models to FY 2025. The increase in realizations is supported by price hikes taken with few Original Equipment Manufacturers (OEM)s.

 

Networth is estimated to be around Rs 274 crore and  total outside liabilities to tangible networth (TOLTNW) ratio is estimated at ~1 time. Moderation in profitability resulted in interest coverage ratio moderating to around 2.8-2.9 times in fiscal 2024 from 3.7 times in fiscal 2023 and 5.6 times in fiscal 2022.

 

The ratings reflect PPAP's leadership position in the polyvinyl chloride (PVC) / thermo plastic olefins (TPO) auto components industry, along with strong relationships with large OEMs, and healthy financial risk profile. These strengths are partially offset by customer concentration in revenue and the exposure to volatility in raw material prices and foreign exchange (forex) rates.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of PPAP and its wholly owned subsidiaries and JV company: PPAP Technology Limited, ELPIS Automotives Private Limited and PPAP Tokai India Rubber Pvt. Ltd. (Joint venture).  This is because all these entities, collectively referred to as the PPAP group, are under a common management and have financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leadership in the PVC/TPO profiles segment and strong relationships with large OEMs: PPAP is one of the largest players in the PVC/TPO-based profiles segment for the auto industry and is associated with industry leader, Maruti Suzuki India Ltd (MSIL; rated CRISIL AAA/Stable/CRISIL A1+), besides Honda Cars India Ltd, Tata Motors Limited (rated CRISIL AA+/Stable/CRISIL A1+), Nissan Motor India Pvt Ltd, and Toyota Kirloskar Motor Pvt Ltd. The group has been gradually diversifying their customer base and now caters to a diverse set of OEMs. Revenue in fiscal 2024 has marginally improved to Rs. 524 crores from Rs. 511 crores in fiscal 2023, supported by increase in price realization and despite muted volumes. Going forward with the orders for new model from the OEMs and expected ramping up of the business in the subsidiary companies, the group’s revenue is expected to grow by 5-7% going forward.

 

  • Healthy financial risk profile: Networth is estimated at around Rs. 274 crores as on March 31, 2024 (as against Rs 285 crore a fiscal year earlier; dip in networth due to net losses in fiscal 2024). TOLTNW ratio is estimated at around 1 time as on March 31, 2024. Moderation in profitability resulted in interest coverage ratio moderating to around 2.8-2.9 times in fiscal 2024 from 3.7 times in fiscal 2023 and 5.6 times in fiscal 2022. Furthermore, the group has controlled reliance on external debt as reflected in average utilisation of ~62% over the 12 months ended June 2024. With no major, debt-funded capital expenditure (capex) planned for the near-to-medium term, the financial risk profile is expected to remain comfortable.

 

Weaknesses:

  • Customer concentration in revenue: The top two customers accounted for ~70% of revenue in fiscal 2024. However, customer concentration has reduced gradually over the past few years with the contribution from top two customers reducing from 78% in fiscal 2022. Furthermore, strong and preferred relationships with customers has supported and protected the group from any customer-related challenges. The group’s strategy of entering into new areas of growth such as expansion in battery segment, after-market segment, and industrial products, is expected to bring diversification and reduce customer concentration in the revenue profile. Adequate customer diversification, leading to reduction in client concentration risk, will be a key monitorable.

 

  • Exposure to volatility in raw material prices and forex rates: The key raw materials, PVC and other petrochemical derivatives, are crude derivatives and hence the prices of the same are volatile. Besides, as some raw material is imported, the company is susceptible to fluctuation in foreign exchange rates. Though imports have reduced gradually over the past few years, 20-25% of raw material is still imported and hence the group remains vulnerable to volatility in raw material prices and forex rates. The group is partially able to pass on the price hike to customers due to which the operating margin declined to ~7.6% in fiscal 2024. Improvement in operating income and revival in the operating margin will remain key monitorables over the medium term.

Liquidity: Adequate

Bank limit utilization averaged at 62% for the 12 months ended June 2024. Net cash accruals are expected to be Rs 35-45 crore per annum, sufficient to meet term debt obligation of Rs.20-30 crore annually over the medium term. Low TOLTNW and strong networth also support financial flexibility.

Outlook: Stable

PPAP will continue to benefit from its established position in the market for PVC/TPO profiles for the auto industry.

Rating Sensitivity factors

Upward factors:

  • Steady revenue growth driven by improved volumes and the operating margin sustaining above 10-11% over the medium term leading to increase in cash accruals.
  • Stable financial risk profile of the company with gearing levels remains below 0.50 times.

 

Downward factors

  • Operating margin declining below 7% at group level, leading to further weakening of net cash accruals thus impacting the liquidity profile
  • Large, debt-funded capex weakening the capital structure

About the Group

Set up in 1978 as a partnership firm  PPAP was reconstituted as a public-limited company, Precision Pipes and Profiles Company Ltd, in 1995. The company got its present name in May 2014. PPAP manufactures auto sealing systems and interior and exterior injection moulded products. The company was listed on the National Stock Exchange and Bombay Stock Exchange in January 2008. 

 

PPAP Technology Limited commenced operations in 2019. The said company has been incorporated to start a new business of manufacturing of lithium battery for electric vehicle.

Elpis Components Distributors Pvt Ltd commenced its operations from Nov 2019. The group is expanding its business opportunities into new market in the field of automotive component and accessories. It is mainly involved in the business of trading of auto components. It has created a new network/dealer channel under this company and would purchase components from PPAP.

The name has been recently changed to ELPIS Automotives Private Limited.

PPAP Tokai India Rubber Private Limited: In 2012, the Company ventured into EPDM Rubber based automotive sealing systems by establishing a 50:50 Joint Venture (JV)-PPAP Tokai India Rubber Private Limited (PTI) with its Technology Partner Tokai Kogyo Co. Limited, Japan.

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

524

511

Reported profit after tax (PAT)

Rs crore

-12.65

-5.94

PAT margin

%

-2.41

-1.16

Adjusted debt/adjusted networth

Times

0.59

0.35

Interest coverage

Times

2.9

3.7

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs Cr) Complexity Levels Rating Assigned with Outlook
NA Cash credit NA NA NA 61 NA CRISIL A-/Stable
NA Term loan NA NA Mar-2026 89.1 NA CRISIL A-/Stable
NA Proposed term loan NA NA NA 24.85 NA CRISIL A-/Stable
NA Bank guarantee NA NA NA 20.05 NA CRISIL A2+
NA Letter of Credit NA NA NA 5 NA CRISIL A2+

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

PPAP Automotive Limited

100%

Holding company

PPAP Technology Limited

100%

Wholly owned subsidiary company

ELPIS Automotives Private Limited

100%

Wholly owned subsidiary company

PPAP Tokai India Rubber Pvt. Ltd

50%

Joint venture

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 174.95 CRISIL A-/Stable   -- 12-06-23 CRISIL A/Negative 08-04-22 CRISIL A/Stable 30-03-21 CRISIL A+/Stable CRISIL A+/Stable
      --   --   --   -- 08-02-21 CRISIL A+/Stable --
      --   --   --   -- 05-02-21 CRISIL A+/Stable --
Non-Fund Based Facilities ST 25.05 CRISIL A2+   -- 12-06-23 CRISIL A1 08-04-22 CRISIL A1 30-03-21 CRISIL A1 CRISIL A1
      --   --   --   -- 08-02-21 CRISIL A1 --
      --   --   --   -- 05-02-21 CRISIL A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 9.34 HDFC Bank Limited CRISIL A2+
Bank Guarantee 1.21 Axis Bank Limited CRISIL A2+
Bank Guarantee 9.5 ICICI Bank Limited CRISIL A2+
Cash Credit 1 Axis Bank Limited CRISIL A-/Stable
Cash Credit 22 ICICI Bank Limited CRISIL A-/Stable
Cash Credit 18 HDFC Bank Limited CRISIL A-/Stable
Cash Credit 20 HSBC Bank Plc CRISIL A-/Stable
Letter of Credit 5 ICICI Bank Limited CRISIL A2+
Proposed Term Loan 24.85 ICICI Bank Limited CRISIL A-/Stable
Term Loan 10 ICICI Bank Limited CRISIL A-/Stable
Term Loan 44.8 Axis Bank Limited CRISIL A-/Stable
Term Loan 20.8 HDFC Bank Limited CRISIL A-/Stable
Term Loan 13.5 HSBC Bank Plc CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Understanding CRISILs Ratings and Rating Scales
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Smriti Singh
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
smriti.singh@crisil.com


Naman Jain
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Naman.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html